You can call it a manpower budget. You create columns in an Excel sheet as follows:
Manpower strength (21-22 or 22-23) - Actual
Categories listed one below the other (Manager, Executive, Supervisor, Trainees, Workmen, etc.)
Budget - 23-24 Additions proposed (A), Manpower Actual end March 2023 (B) Final for 23-24 (A+B=C)
Best wishes,
[username]