Leave Balance Calculation in Excel - Calculate the balance for each leave type as on the following dates if the DOJ is 31-03-2016

Calculate the balance for each leave type as on the following dates if the DOJ is 31-03-2016, considering he has not taken any leave and all leaves are carried forward. Please share the calculations in an excel sheet along with the final balances.
Leave type Casual leave Sick Leave Earned Leave
Annual Allotment 24 18 24
Pro-rata Yes Yes Yes
From DOJ DOJ DOJ
Accrual Quarterly Monthly Bi-annually
From Beginning of quarter End of month Beginning of half-year
Leave cycle Financial year Financial year Calendar year
Date Balance- C/L Balance- S/L Balance- E/L
7/8/2017
25-12-2017
16-01-2018
5/5/2018
12/6/2018
19-07-2018
15-03-2019

Can someone help me with the calculations mentioned in the above thread.

I need answer for this problem
Calculate the balance for each leave type as on the following dates if the DOJ is 31-03-2016, considering he has not taken any leave and all leaves are carried forward. Please share the calculations in an excel sheet along with the final balances.
Leave type
Annual Allotment Pro-rata From Accrual
From Leave cycle Date 07-08-2017 25-12-2017 16-01-2018 05-05-2018 12-06-2018 19-07-2018 15-03-2019
Casual leave
24
Yes
DOJ
Quarterly
Beginning of quarter
Financial year
Balance- C/L
Sick Leave
18 Yes DOJ Monthly
End of month Financial year Balance- S/L
Earned Leave

I don't know whether my sheet is correct or not
But I tried my best
It might be helpful for you if my answer is correct

Hi,
Please refer the solved sheet.