Dear Taman,
I do not think any body will do that for you. In case you are to make one for the first time, I suggest few points.
First you have to list out heads against which you can quantify expenditure-- like AMC lift, Gen Set, fuel for gen set,Elce Bills , stationery bills etc --This may not be 100% accurate but should be reasonably accurate.
Then you list out events/items which can not be accurattely quantified like expenditure on repairs of cars/equipmments/functions/Gifts etc
You may get a fair idea if last years data is provided by accounts dept.
Allocate 10% of total for contingecies.
Hope this helps you.
Regards,
Suresh Rathi