All formulas seem okay except the following:
1. EPS wages = if(basic + DA > 6500, 6500, basic + DA)
2. Diff EPS & EPS = EPF Cont (EE Share) - EPS cont due - 8.33% i.e., 3.67%, but sometimes higher due to 8.33% on max. 6500.
The admin charges A/C 2 @ 1.1%, A/C 21 @ 0.5% on Max, 6500/-, and A/C 22 @ 0.01% are to be calculated manually and will be entered later when you proceed for ECR upload.
Hope the above will help you.
Regards,