Dear Rupendra,
I will provide another formula that will be tax-savvy as well. First, find out the city for which the salary is to be fixed. If it is a Metro, HRA up to 60% of Basic Pay can be tax-free, so adjust it accordingly. Medical Reimbursement up to Rs. 15,000.00 per annum is not taxable if proper bills are attached. A maximum of Rs. 65.00 per day can be allowed towards meals (either you provide meal vouchers or offer actual food). Assuming 250 working days, it amounts to Rs. 16,250.00 per annum. You can allocate a reasonable amount towards the purchase of uniforms and LTA as well. All other perks either attract income tax or Fringe Benefit Tax, so do not include them. The formula would be:
(Rs. 3.00 Lacs - Total of perks) divided by 1.60 would be the basic pay.
Let's go through a real exercise. Suppose the Uniform Allowance is Rs. 10,000.00 per annum and LTA is Rs. 15,000.00 per annum. Then the total perks amount to 15000 medical + 16250 meal + 25000 uniform and LTA = 56,250.00. Subtract this amount from 3.00 lacs. The balance is Rs. 2,43,750.00. Divide it by 1.60 = 1,52,344 or Rs. 12,695.00 per month is the basic pay and also the taxable income of the employee.
If you also want to deduct PF, then you need to adjust the PF amount as well. For instance, if you want to deduct PF on Rs. 6,500.00 only, then first subtract 12% of Rs. 6,500.00 multiplied by 12 months, i.e., Rs. 9,360.00 from Rs. 2,43,750.00. Then divide the remaining amount of Rs. 2,34,390 by 1.60 to arrive at the annual basic of Rs. 1,46,494.00. In this scenario, the taxable income would be 1.37 lakhs.
Suppose you want to deduct PF on the full basic, in that case, divide Rs. 2,43,750 by 1.72 (1.00 for basic + 0.60 for HRA and 0.12 for PF) to arrive at an annual basic of Rs. 1,41,715.00. In this case, the taxable income further reduces to Rs. 1.25 lakhs.
If you wish to further reduce taxable income, pay 15% of the basic towards the Superannuation Fund. In that case, Rs. 2,43,750 shall have to be divided by 1.87 (1.72 + 0.15 Superannuation), giving an annual basic of Rs. 1.30 and a taxable income of Rs. 1.15 lakhs.
KKT